EXPD
Daily closes · 1Y (252 sessions) · +52.8% · range 113.13–184.47
The Businesswhat the company reports
Business & cash flow
| FCF / assets | 19.5% |
|---|---|
| OCF / assets | 20.6% |
| FCF / revenue | 9.1% |
| Gross margin | 13.5% |
| ROIC | 37.3% |
| Forward P/E | 23.3 |
FCF/assets and OCF/assets are the cash-flow measures Brown Bear's own testing found to survive; FCF/revenue is shown alongside for context. Assets are from the latest annual filing (FY2025).
Price vs Earnings growth
Price has run ahead of forward EPS growth by 37.6pp
Confidence 95.0/100
Drivers
| Forward EPS growth | +15.2% |
|---|---|
| Trailing price return (1y) | +52.8% |
| Forward P/E compression | +13.2% |
Figures
| Trailing EPS | 6.88 |
|---|---|
| Forward EPS | 7.93 |
| Trailing P/E | 26.81 |
| Forward P/E | 23.27 |
Revisions
Strongly Improving (+12.9%, 10 dates)
Takeaway Price has moved further than forward earnings growth currently justifies — worth weighing against the rest of the entry case.
Reported earnings
Revenue Net incomeEPS (GAAP) (1.06–1.71, own scale) Derived Q4
12 quarters to Q1 26. Revenue and net income share one scale, so the gap between them is the margin. The line is GAAP EPS — it spans every quarter shown, where the reported figure only goes back as far as the consensus feed does.
| Quarter ending | Revenue | YoY | Net income | EPS (GAAP) | EPS reported | vs consensus | Filed |
|---|---|---|---|---|---|---|---|
| 2026-03-31 | 2.78bn | +4.4% | 229.61m | 1.71 | 1.71 | +26.2% | 2026-05-06 |
| 2025-12-31 (derived) | 2.86bn | -3.3% | 200.71m | 1.47 | 1.49 | -0.2% | 2026-02-25 |
| 2025-09-30 | 2.89bn | -3.5% | 222.26m | 1.64 | 1.64 | +15.1% | 2025-11-06 |
| 2025-06-30 | 2.65bn | +8.7% | 183.57m | 1.34 | — | — | 2025-08-07 |
| 2025-03-31 | 2.67bn | +20.8% | 203.79m | 1.47 | — | — | 2025-05-08 |
| 2024-12-31 (derived) | 2.95bn | +29.7% | 235.88m | 1.66 | — | — | 2025-02-21 |
| 2024-09-30 | 3.00bn | +37.0% | 229.57m | 1.63 | — | — | 2024-11-05 |
| 2024-06-30 | 2.44bn | +8.9% | 175.47m | 1.24 | — | — | 2024-08-08 |
| 2024-03-31 | 2.21bn | — | 169.15m | 1.17 | — | — | 2024-05-09 |
| 2023-12-31 (derived) | 2.28bn | — | 158.72m | 1.06 | — | — | 2024-02-23 |
| 2023-09-30 | 2.19bn | — | 171.35m | 1.16 | — | — | 2023-11-08 |
| 2023-06-30 | 2.24bn | — | 196.80m | 1.30 | — | — | 2023-08-08 |
Earnings response
| Typical move around a filing | ±1.3% |
|---|---|
| On an ordinary two days | ±1.2% — filings move it 1.1× as much |
| Direction | 5 up, 6 down over 11 filings |
Revenue up year on year Revenue down Price move around the filing separate scales — a crossing means nothing
| Quarter ending | Filed | Revenue YoY | Move around filing | Next 20 sessions vs SPY |
|---|---|---|---|---|
| 2026-03-31 | 2026-05-06 | +4.4% | -0.8% | +5.4% |
| 2025-09-30 | 2025-11-06 | -3.5% | -0.4% | +6.4% |
| 2025-06-30 | 2025-08-07 | +8.7% | -1.4% | +2.1% |
| 2025-03-31 | 2025-05-08 | +20.8% | +1.0% | -2.0% |
| 2024-09-30 | 2024-11-05 | +37.0% | -0.8% | -1.2% |
| 2024-06-30 | 2024-08-08 | +8.9% | +1.8% | +0.4% |
| 2024-03-31 | 2024-05-09 | -14.9% | +1.3% | +5.0% |
| 2023-09-30 | 2023-11-08 | -49.8% | +3.0% | +0.4% |
| 2023-06-30 | 2023-08-08 | -51.3% | -6.0% | -1.4% |
| 2023-03-31 | 2023-05-04 | -44.4% | -0.1% | -5.8% |
| 2022-09-30 | 2022-11-08 | +1.0% | +9.5% | -2.4% |
Share count
Diluted shares Return since the previous filing
| Direction | Shrinking — shares retired |
|---|---|
| Diluted shares | 134.1M as at 2026-03-31 |
| Change over 1 year | -3.1% |
| Change over 3 years | -13.8% |
| Public float | $15.36bn as at 2025-06-30 (10-K) |
The Pricewhat the chart is doingTop ↑
Price Levels
| Strategy | Fair Value Anchor |
|---|---|
| Reference band | 169.25 — 185.39 |
| Protective stop | 164.64 (Atr, 7.2% risk) |
| Support | 163.78 (2 touches, 12.6% away) |
| Resistance | — (— away) |
Takeaway The shares are about 12.6% above 163.78, a price buyers have stepped in at before. There is no ceiling to point to, because the stock is trading where it has not traded before and nobody has sold it at these levels. That floor has held 2 times, which is how it was spotted. If someone bought at today's price and sold if it dropped through the level below, they would be about 7.2% out of pocket. That is all this figure means — an illustration of the risk, not a price to sell at.
Levels are computed from price structure. They describe where the engine locates support and extension — they are not targets, and not advice.
Ichimoku Cloud (Adaptive)
| Daily cloud | Price ABOVE the cloud | periods 6/17/33 (64% of classic 9/26/52) |
|---|---|
| Lines | Tenkan/Kijun BULL (fresh up cross, 3d ago) | cloud twist BULL |
| Cloud event | Fresh up breakout 6d ago |
| Cloud thickness | 31% percentile (thin — little structure to fight through) |
| Chikou span | Above price from 26 periods ago |
| Weekly cloud | Price ABOVE the weekly cloud (context only, not scored) |
Takeaway The stock is trading above its cloud — a shaded band drawn from several of its own moving averages, currently 173.71 to 175.27. Being above it means the medium-term picture is pointing upwards, and that band is the first place the stock has recent support if it slips back. Its shorter-term averages agree with that.
Trailing returns
| 21 days | +3.5% |
|---|---|
| 63 days | +19.5% |
| 126 days | +14.1% |
| 252 days | +57.7% |
| Below 252d high | 0.0% |
Trend context
| Position | Far above trend |
|---|---|
| Extension | Extremely extended |
| Trend slope | Rising |
| Direction of travel | Diverging from trend |
Takeaway Extreme upside extension is still moving away from fair trend; chase risk is elevated.
Volatility
| State | No recent compression |
|---|---|
| Current band width | 11.6% of price |
| Recent tightest | 10.8% (3 sessions ago, narrower than 43.0% of its history) |
| Expansion since | 1.08× |
| Band | 166.21 — 186.68 |
Takeaway Lately this share price has been swinging around inside a range roughly 12% wide. That is normal for this stock, so there is nothing unusual to read into it either way.
Historical trends
History begins when the site started recording, not when the company listed, so a short line means a short record and nothing more.
Who's Tradingthe flow behind the priceTop ↑
Insider activity
| Activity | No filings in the window |
|---|---|
| Buy filings | 0 |
| Sell filings | 0 |
Open-market Form 4 purchases and sales over the last 75 days, read from SEC EDGAR Form 4. Grants, option exercises, gifts and shares withheld for tax are excluded — they are compensation mechanics, not a decision to buy or sell. Reported Form 4 activity. Brown Bear tested insider cluster-buying as a return signal and rejected it as era-unstable; shown as fact, not signal.
Volume confirmation
| Volume-price trend | Above its signal line |
|---|---|
| Confirmation | Strong |
No absorption or distribution event in the recent window.
Takeaway More shares change hands on the days this stock rises than on the days it falls. That is what you would expect to see if the rise is being driven by real buying rather than drifting up on a thin market.
Options Positioning
No binary-event flag
EXPD: no binary-event flag. Near IV 28%, far IV 26% (ratio 1.07), implied move 3.5%.
| Implied volatility | 28% near (9d) · 26% far (100d) |
|---|---|
| Term structure | 1.07× near/far |
| Historical volatility | 34% |
| Implied vs historical | 0.81× |
| Implied move | ±3.5% by 2026-08-21 |
| Implied move vs ATR | 0.42× |
| Skew | Put Skew (1.36×) |
| Call wall | 190.00 (+3.0% away) |
| Put wall | 165.00 (-10.6% away) |
| Gamma pin | 165.00 |
Takeaway Insuring against a move in this stock costs less for the next few weeks than for the next few months, which is the normal state of affairs and suggests no particular date is worrying anyone. Options traders are positioned for a move of around 3.5% in either direction by 2026-08-21.
Chain as at 2026-08-12. This is a risk read on whether a specific event is being priced — not a directional view.
Context & Methodthe record, and how it was builtTop ↑
Relative Rotation
Repair Attempt
Rotation health 40.6/100; Negative Rotation.
| Rotation health | 40.6 |
|---|---|
| Rotation strength | 51.3 |
| Leg | Quadrant | RS-Ratio | RS-Mom |
|---|---|---|---|
| Stock vs sector | Lagging | 95.2 | 93.5 |
| Stock vs SPY | Lagging | 90.2 | 96.3 |
| Sector vs SPY | Improving | 87.2 | 105.9 |
Direction of travel: North-West / early recovery
Position only. Brown Bear's RRG redesign programme is closed — five constructions, none beat an appropriate null — so this section describes where the name sits, and is not a signal.
News Headlines
- Loading headlines\u2026
Headlines are supplied by third-party feeds and are not written, ranked or interpreted by Brown Bear. They feed no score on this page.
Detailed Scoring
Positive signals
- Piotroski F-score 6/9 (+8.0)
- Altman Z-score 12.87 (+6.0)
- ROIC quality: 37.3% (+9.2)
- FCF margin quality: 9.1% (+2.7)
- High earnings quality (accrual ratio -0.040) (+1.0)
- Accrual ratio improving (0.02 -> -0.04) (+2.0)
- Track 2: MACD histogram state (0.42) (+5.0)
- Track 2: MACD line/signal trend quality (+18.0)
- Track 2: positive MACD trend regime (+10.0)
- Track 2: MACD slope expanding (+5.0)
- Track 2: relative strength trend improving (+10.0)
- Track 2: bullish DI spread 13.7 (+8.0)
- Track 2: relative momentum rank 0.87 (+12.2)
- Track 2: price above EMA20 by 4.9% (+4.1)
- Track 2: EMA20 slope expanding 1.5% (+4.0)
- Track 2: MACD histogram acceleration 0.48 (+4.0)
- Track 2: RSI trend quality 61.4, 5-day change +12.3 (+9.8)
- Track 2: VPT strength 1.09 (+12.0)
- Track 2: price above EMA50 by 8.5% (+6.8)
- Track 2: EMA50 slope improving 2.1% (+5.0)
- Track 2: Bollinger position 0.89 (+7.1)
Negative signals
- Track 2: weak volume for momentum setup (0.48x average)
- Track 2: negative 20-day momentum acceleration (-0.05)
- Track 2: weak/falling ADX (18.6, falling)
- Chase risk 46.9/100 (Elevated Chase Risk): RSI 61.4, EMA20 4.9%, EMA50 8.5%, BB 0.89, distribution 3.6/100
- ROIC improving by -1.4 pts (+-2.0)
- Chase risk 46.9/100 | Extension score 53.1/100 | Elevated Chase Risk