EXR
Daily closes · 1Y (252 sessions) · +8.3% · range 126.69–152.85
The Businesswhat the company reports
Business & cash flow
| FCF / assets | 4.4% |
|---|---|
| OCF / assets | 6.3% |
| FCF / revenue | 54.8% |
| Gross margin | 74.9% |
| ROIC | 6.2% |
| Forward P/E | 30.9 |
FCF/assets and OCF/assets are the cash-flow measures Brown Bear's own testing found to survive; FCF/revenue is shown alongside for context. Assets are from the latest annual filing (FY2025).
Price vs Earnings growth
Price has run ahead of forward EPS growth by 3.3pp
Confidence 95.0/100
Drivers
| Forward EPS growth | +5.0% |
|---|---|
| Trailing price return (1y) | +8.3% |
| Forward P/E compression | +4.8% |
Figures
| Trailing EPS | 4.53 |
|---|---|
| Forward EPS | 4.76 |
| Trailing P/E | 32.40 |
| Forward P/E | 30.85 |
Revisions
Stable (+0.0%, 10 dates)
Takeaway Price and forward earnings growth are broadly in step; no strong valuation lean either way.
Reported earnings
Revenue Net incomeEPS (GAAP) (0.75–1.41, own scale) Derived Q4
12 quarters to Q1 26. Revenue and net income share one scale, so the gap between them is the margin. The line is GAAP EPS — it spans every quarter shown, where the reported figure only goes back as far as the consensus feed does.
| Quarter ending | Revenue | YoY | Net income | EPS (GAAP) | EPS reported | vs consensus | Filed |
|---|---|---|---|---|---|---|---|
| 2026-03-31 | 33.70m | +9.0% | 240.98m | 1.09 | 1.14 | +1.2% | 2026-05-01 |
| 2025-12-31 (derived) | 33.99m | +9.8% | 287.39m | 1.36 | 1.36 | +15.1% | 2026-02-20 |
| 2025-09-30 | 32.54m | +8.9% | 166.00m | 0.75 | 0.78 | -35.6% | 2025-10-31 |
| 2025-06-30 | 32.04m | +7.3% | 249.73m | 1.18 | — | — | 2025-08-01 |
| 2025-03-31 | 30.91m | +2.5% | 270.88m | 1.28 | — | — | 2025-05-02 |
| 2024-12-31 (derived) | 30.97m | +1.9% | 262.49m | 1.24 | — | — | 2025-02-28 |
| 2024-09-30 | 29.88m | +6.6% | 193.21m | 0.88 | — | — | 2024-11-04 |
| 2024-06-30 | 29.86m | +34.5% | 185.87m | 0.88 | — | — | 2024-08-02 |
| 2024-03-31 | 30.15m | — | 213.11m | 0.97 | — | — | 2024-05-03 |
| 2023-12-31 (derived) | 30.38m | — | 216.13m | 1.28 | — | — | 2024-02-29 |
| 2023-09-30 | 28.02m | — | 188.35m | 0.96 | — | — | 2023-11-09 |
| 2023-06-30 | 22.21m | — | 202.41m | 1.41 | — | — | 2023-08-09 |
Earnings response
| Typical move around a filing | ±2.3% |
|---|---|
| On an ordinary two days | ±1.4% — filings move it 1.7× as much |
| Direction | 8 up, 4 down over 12 filings |
Revenue up year on year Revenue down Price move around the filing separate scales — a crossing means nothing
| Quarter ending | Filed | Revenue YoY | Move around filing | Next 20 sessions vs SPY |
|---|---|---|---|---|
| 2026-03-31 | 2026-05-01 | +9.0% | -2.8% | -3.7% |
| 2025-09-30 | 2025-10-31 | +8.9% | -2.7% | +1.3% |
| 2025-06-30 | 2025-08-01 | +7.3% | +2.8% | +0.6% |
| 2025-03-31 | 2025-05-02 | +2.5% | +0.7% | -5.4% |
| 2024-09-30 | 2024-11-04 | +6.6% | +4.6% | -8.1% |
| 2024-06-30 | 2024-08-02 | +34.5% | -0.7% | +4.2% |
| 2024-03-31 | 2024-05-03 | +41.0% | +2.1% | +1.5% |
| 2023-09-30 | 2023-11-09 | +26.0% | +0.5% | +11.1% |
| 2023-06-30 | 2023-08-09 | +8.2% | +0.9% | -2.6% |
| 2023-03-31 | 2023-05-04 | +7.2% | +5.1% | -10.2% |
| 2022-09-30 | 2022-11-04 | +31.8% | -1.5% | -1.0% |
| 2022-06-30 | 2022-08-05 | +38.7% | +2.6% | +6.4% |
Share count
Diluted shares Return since the previous filing
| Direction | Growing — shares issued |
|---|---|
| Diluted shares | 220.3M as at 2026-03-31 |
| Change over 1 year | +3.9% |
| Change over 3 years | +54.1% |
| Public float | $30.99bn as at 2025-06-30 (10-K) |
The Pricewhat the chart is doingTop ↑
Price Levels
| Strategy | At Support Zone |
|---|---|
| Reference band | 142.62 — 146.94 |
| Protective stop | 136.30 (Atr, 5.9% risk) |
| Support | 144.06 (8 touches, 1.9% away) |
| Resistance | 146.81 (0.0% away) |
Takeaway The shares are nearer the ceiling than the floor: about 0.0% below 146.81, where sellers have turned up before, and 1.9% above 144.06, where buyers have stepped in before. That floor has held 8 times, which is how it was spotted. If someone bought at today's price and sold if it dropped through the level below, they would be about 5.9% out of pocket. That is all this figure means — an illustration of the risk, not a price to sell at.
Levels are computed from price structure. They describe where the engine locates support and extension — they are not targets, and not advice.
Ichimoku Cloud (Adaptive)
| Daily cloud | Price BELOW the cloud | periods 6/17/34 (66% of classic 9/26/52) |
|---|---|
| Lines | Tenkan/Kijun BULL | cloud twist BEAR |
| Cloud event | Fresh down breakout 2d ago |
| Cloud thickness | 67% percentile |
| Chikou span | Not clear of price from 26 periods ago |
| Weekly cloud | Price ABOVE the weekly cloud (context only, not scored) |
Takeaway The stock is trading below its cloud — a shaded band drawn from several of its own moving averages, currently 147.15 to 150.59. Being below it means the medium-term picture is pointing downwards, and that band is the first hurdle it would have to climb back through. Its shorter-term averages point the other way, so this is a mixed reading rather than a clear one.
Trailing returns
| 21 days | +0.9% |
|---|---|
| 63 days | +1.4% |
| 126 days | +3.8% |
| 252 days | +8.5% |
| Below 252d high | 4.0% |
Trend context
| Position | At trend |
|---|---|
| Extension | Normal |
| Trend slope | Flat |
| Direction of travel | Holding its deviation |
Takeaway The share price is close to the level its own longer-run trend suggests is fair, and that fair level is going sideways. The gap between the two has been fairly steady. Neither is stretched far enough to stand out.
Volatility
| State | In a squeeze |
|---|---|
| Current band width | 5.8% of price |
| Recent tightest | 5.8% (0 sessions ago, narrower than 81.0% of its history) |
| Expansion since | 1.00× |
| Band | 144.12 — 152.66 |
Takeaway Lately this share price has been swinging around inside a range roughly 6% wide, and it recently went unusually quiet — calmer than it has been 81% of the time. When a stock goes quiet like this, its next move tends to look big by comparison. But quiet says nothing about which way it will go: Brown Bear tested calm-before-a-move as a reason to buy, and it did not work.
Historical trends
History begins when the site started recording, not when the company listed, so a short line means a short record and nothing more.
Repair Pathway
- Nearest Trigger MACD bullish crossover repair trigger repair engine identifies this as the nearest technical repair catalyst · Broadly stable
- Trigger 2 EMA20 reclaim +0.9% gap is improving · Broadly stable
- Trigger 3 Relative momentum rank above 0.55 +0.09 rank relative momentum leadership is not yet strong enough for the next action tier · Broadly stable
- Trigger 4 Volume confirmation above 1.2x +0.20x volume confirmation would improve confidence in the pathway · Broadly stable
- Trigger 5 MACD histogram acceleration turns positive secondary repair secondary repair catalyst could add confirmation if the primary trigger develops · Broadly stable
Who's Tradingthe flow behind the priceTop ↑
Insider activity
| Activity | Insider selling |
|---|---|
| Buy filings | 0 |
| Sell filings | 1 |
| Shares sold | 3,300 |
| Value sold | $495.0k |
| Latest sell | 2026-06-11 |
| Filed | Insider | Shares | Value |
|---|---|---|---|
| 2026-06-11 | Sold McNeal Gwyn GoodsonEVP/Chief Legal Officer | 3,300 | $495,000 |
Open-market Form 4 purchases and sales over the last 75 days, read from SEC EDGAR Form 4. Grants, option exercises, gifts and shares withheld for tax are excluded — they are compensation mechanics, not a decision to buy or sell. Reported Form 4 activity. Brown Bear tested insider cluster-buying as a return signal and rejected it as era-unstable; shown as fact, not signal.
Volume confirmation
| Volume-price trend | Below its signal line |
|---|---|
| Confirmation | Marginal |
No absorption or distribution event in the recent window.
Takeaway The heaviest trading has been happening on days when the price falls: when large numbers of shares change hands, the price has tended to go down rather than up. That tells you where the weight of trading has been. It does not tell you what happens next, and it is not a signal to sell.
Options Positioning
No binary-event flag
EXR: no binary-event flag. Near IV 28%, far IV 19% (ratio 1.46), implied move 3.5%.
| Implied volatility | 28% near (9d) · 19% far (65d) — Term structure inverted — the market is pricing an event in the near window |
|---|---|
| Term structure | 1.46× near/far |
| Historical volatility | 24% |
| Implied vs historical | 1.15× |
| Implied move | ±3.5% by 2026-08-21 |
| Implied move vs ATR | 0.50× |
| Skew | Put Skew (1.48×) |
| Call wall | 155.00 (+5.6% away) |
| Put wall | 135.00 (-8.0% away) |
| Gamma pin | 135.00 |
- Term structure inverted (near 28% IV vs far 19% IV, ratio 1.46)
Takeaway Insuring against a move in this stock costs more for the next few weeks than for the next few months. Traders usually pay up like that when they know something is coming soon — results, a court ruling, a regulatory decision. Options traders are positioned for a move of around 3.5% in either direction by 2026-08-21.
Chain as at 2026-08-12. This is a risk read on whether a specific event is being priced — not a directional view.
Context & Methodthe record, and how it was builtTop ↑
Relative Rotation
Leadership Cooling
Rotation health 43.9/100; Negative Rotation.
| Rotation health | 43.9 |
|---|---|
| Rotation strength | 87.6 |
| Leg | Quadrant | RS-Ratio | RS-Mom |
|---|---|---|---|
| Stock vs sector | Leading | 113.4 | 107.5 |
| Stock vs SPY | Lagging | 83.4 | 86.0 |
| Sector vs SPY | Lagging | 80.6 | 83.3 |
Direction of travel: South-East / trend strong but momentum cooling
Position only. Brown Bear's RRG redesign programme is closed — five constructions, none beat an appropriate null — so this section describes where the name sits, and is not a signal.
News Headlines
- Loading headlines\u2026
Headlines are supplied by third-party feeds and are not written, ranked or interpreted by Brown Bear. They feed no score on this page.
Detailed Scoring
Positive signals
- Piotroski F-score 6/9 (+15.0)
- Altman Z-score 2.96 (+3.0)
- Insider conviction score (+3.0)
- Gross margin quality: 74.9% (+20.1)
- ROIC quality: 6.2% (+1.0)
- FCF margin quality: 54.8% (+20.0)
- Gross margin improving by 2.7 pts (+2.0)
- FCF margin improving by -3.2 pts (+-3.0)
- High earnings quality (accrual ratio -0.030) (+2.0)
- Track 1: bullish DI spread 8.7 (+3.0)
- Track 1: ADX 30.0 and rising (+8.0)
- Track 1: relative momentum rank 0.46 (+0.1)
- Track 1: RSI recovery 53.7, 5-day change +4.5 (+3.0)
- Track 1: EMA50 slope improving 0.6% (+1.1)
- Track 1: EMA50 support proximity 0.0% (+5.0)
- Track 1: EMA200 support proximity 2.2% (+5.5)
- Track 1: Bollinger position 0.31 (+5.5)
- Regime convergence: SUPPORT_RESISTANCE_BOUNCE confidence 60.0/100 (EMERGING) (+12.0)
Negative signals
- Track 1: weak volume confirmation (0.40x average)
- Track 1: price below EMA20 by 0.8%
- Track 1: EMA20 slope deteriorating -0.2%
- Track 1: MACD histogram deteriorating (-0.57)
- Track 1: weak MACD line/signal structure (-8.0)
- Track 1: MACD slope deteriorating (-3.0)
- Track 1: weak VPT confirmation (-0.00)
Chase risk is not elevated for this name, so extension penalties are omitted from the negative signals above.